CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $78,380,790
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,119,210
CURRENT CAP SPACE Tooltip : $16,013,312
TODAYS CAP HIT Tooltip : $78,653,376
ROSTER SIZE: 25
CONTRACTS: 46/50
RESERVE LIST: 65/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (14 - $44,555,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFARW, LWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"6 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFARW, CNHL24$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael2 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek3 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFARW, C, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Tkachuk, Matthew "A"1 RFAELCPerformance BonusesLWNHL21$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFALW, RWNHL27$850,000$850,000$850,000
UFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CNHL22$705,000$800,000$730,000$70,000$80,000
RFA
Quine, Alan1 RFACNHL26$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL26.1$44,555,000$45,500,000$45,080,000$920,000$2,322,5002$39,425,000$39,425,000$40,075,000$2,150,0002$32,200,000$32,200,000$29,825,000$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (9 - $26,644,209)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL22$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCRDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael2 UFAM-NTCRDNHL28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Prout, Dalton1 UFARDNHL29$800,000$800,000$800,000
UFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$755,833$863,333$750,000$82,500$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
Fantenberg, Oscar1 UFARDNHL27$650,000$650,000$650,000
UFA
TOTAL26.7$26,644,209$26,884,209$27,813,000$215,000$3,000,0003$25,194,209$25,434,209$26,438,000$140,0003$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,050,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL37$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFAGNHL26$800,000$800,000$800,000
Arbitration EligibleRFA
TOTAL31.5$5,050,000$5,050,000$4,383,3331
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan UFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 251687530
STANDARD PLAYER CONTRACTS 4626127530
AVERAGE AGE 26.727.929.930.330.230.3-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $78,380,790$66,119,209$45,400,000$42,275,000$27,275,000$15,150,000$0
PROJECTED CAP SPACE $1,119,210$13,380,791$34,100,000$37,225,000$52,225,000$64,350,000$79,500,000
CURRENT CAP SPACE $16,013,312------
ESTIMATED SALARY EXPENDITURE $79,847,167$68,013,000$43,025,000$43,025,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,135,000$140,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lazar, Curtis1 RFAC, RWMinor24$950,000$950,000$1,050,000
Arbitration EligibleRFA
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor25$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$778,333$910,833$742,500$182,500$92,500$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$742,500$182,500$92,500$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$733,333$750,000$725,000$25,000$75,000$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Rychel, Kerby1 RFALWMinor24$725,000$725,000$725,000
Arbitration EligibleRFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinor23$711,667$894,167$700,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinor24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Robinson, Buddy2 UFARWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Graovac, Tyler1 UFACMinor25$650,000$650,000$650,000
UFA G6
Peluso, Anthony1 UFARWMinor29$650,000$650,000$650,000
UFA
Philp, Luke3 RFA Waivers ExemptCMinor23$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
TOTAL26.0$8,309,166$9,640,000$8,320,000$1,372,500$412,500$3,804,999$4,210,833$3,902,500$422,500$352,500$2,329,166$2,585,833$2,342,500$115,000$92,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Välimäki, Juuso3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
Healey, Josh1 RFAELC Waivers ExemptDMinor24$858,750$925,000$925,000$92,500
Arbitration EligibleRFA
Högström, Marcus1 UFA Waivers ExemptLDMinor30$700,000$700,000$700,000
UFA
Nielsen, Andrew2 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$697,500$921,666$650,000$232,500$697,500$921,666$700,000$182,500
RFA
Taormina, Matt1 UFALDMinor32$650,000$650,000$650,000
UFA
Valiev, Rinat1 RFALDMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL25.2$4,450,416$5,165,832$4,500,000$657,500$185,000$1,591,666$2,240,832$1,625,000$607,500$92,500$894,166$1,319,166$832,500$425,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McDonald, Mason1 RFAELC Waivers ExemptGMinor22$822,500$894,167$832,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon2 RFA Waivers ExemptGMinor25$750,000$750,000$750,000$750,000$750,000$750,000
Arbitration EligibleRFA
Schneider, Nick2 RFAELC Waivers ExemptGMinor21$675,000$675,000$650,000$675,000$675,000$700,000
RFA
TOTAL22.3$3,006,667$3,244,167$2,975,000$182,500$92,500$2,184,167$2,350,000$2,242,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction