ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $72,616,803
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $6,883,197
CURRENT CAP SPACE Tooltip : $98,482,665
TODAYS CAP HIT Tooltip : $72,389,443
ROSTER SIZE: 24
CONTRACTS: 49/50
RESERVE LIST: 70/90
GENERAL MANAGER: John Chayka
HEAD COACH: Rick Tocchet
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (14 - $26,795,833)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stepan, Derek "A"3 UFACNHL28$6,500,000$6,500,000$6,000,000$6,500,000$6,500,000$5,000,000$6,500,000$6,500,000$5,000,000$3,000,000
UFA
Galchenyuk, Alex2 UFALW, C, RWNHL25$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000
UFA
Grabner, Michael3 UFAM-NTCRW, LWNHL31$3,350,000$3,350,000$2,500,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Pánik, Richard1 UFALW, RWNHL28$2,800,000$2,800,000$2,800,000
UFA
Hinostroza, Vinnie2 RFARW, CNHL24$1,500,000$1,500,000$1,500,000$400,000$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Richardson, Brad2 UFANMCCNHL34$1,250,000$1,250,000$1,100,000NMC$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Cousins, Nick1 RFAC, LWNHL25$1,000,000$1,000,000$1,050,000
Arbitration EligibleRFA
Crouse, Lawson1 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$894,167$1,602,500$832,500$850,000
RFA
Keller, Clayton2 RFAELCPerformance BonusesRW, C, LWNHL20$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Dvorak, Christian1 - 6 UFAELCPerformance BonusesC, LWNHL23$839,167$1,106,667$832,500$212,500$4,450,000$4,450,000$3,250,000$300,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,000Modified NTC$4,450,000$4,450,000$5,750,000Modified NTC
Fischer, Christian2 RFAELCPerformance Bonuses Waivers ExemptRWNHL21$821,666$1,075,833$815,000$230,000$821,666$1,075,833$832,500$212,500
RFA
Kempe, Mario1 UFAC, LWNHL30$700,000$700,000$700,000
UFA
Garland, Conor1 - 2 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL23$680,000$821,667$650,000$70,000$775,000$775,000$750,000$775,000$775,000$800,000
RFA
Archibald, Josh1 RFARWNHL26$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL25.6$26,795,833$28,955,000$25,305,000$2,212,500$492,5002$24,432,499$25,474,166$22,240,000$1,062,500$300,0002$15,075,000$15,075,000$13,025,000$3,000,0001$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,0001$4,450,000$4,450,000$5,750,0001
DEFENSE (8 - $22,887,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekman-Larsson, Oliver "C"1 - 8 UFALDNHL27$5,500,000$5,500,000$7,000,000$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC
Goligoski, Alex3 UFANMCRDNHL33$5,475,000$5,475,000$6,100,000NMC$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Demers, Jason3 UFARSM-NTCRDNHL30$3,937,500$3,937,500$3,850,000Modified NTC$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Hjalmarsson, Niklas "A"1 - 2 UFAM-NTCNMCRDNHL31$4,100,000$4,100,000$4,000,000Modified NTC, NMC$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
Connauton, Kevin2 UFALDNHL29$1,375,000$1,375,000$1,250,000$1,375,000$1,375,000$1,500,000
UFA
Lyubushkin, Ilya1 RFAELCPerformance Bonuses Waivers ExemptRDNHL24$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Chychrun, Jakob1 - 6 UFAELCPerformance BonusesLDNHL20$925,000$1,350,000$925,000$425,000$92,500$4,600,000$4,600,000$2,600,000$400,000$4,600,000$4,600,000$3,300,000$4,600,000$4,600,000$5,300,000$4,600,000$4,600,000$4,000,000$4,600,000$4,600,000$5,400,000$1,000,000Modified NTC$4,600,000$4,600,000$7,000,000$1,000,000Modified NTC
Oesterle, Jordan1 - 2 UFALDNHL26$650,000$650,000$650,000$1,400,000$1,400,000$1,200,000$200,000$1,400,000$1,400,000$1,600,000
UFA
TOTAL27.5$22,887,500$23,737,500$24,687,500$850,000$185,0004$30,037,500$30,037,500$28,137,500$600,0004$28,662,500$28,662,500$23,937,500$7,000,0003$12,850,000$12,850,000$15,800,0001$12,850,000$12,850,000$14,500,000$5,250,0001$12,850,000$12,850,000$15,900,000$1,000,0002$12,850,000$12,850,000$15,000,000$1,000,0002
GOALIES (2 - $2,650,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kuemper, Darcy2 UFAGNHL28$1,850,000$1,850,000$1,600,000$1,850,000$1,850,000$2,100,000
UFA
Pickard, Calvin1 UFAGNHL26$800,000$800,000$800,000
UFA
TOTAL27.0$2,650,000$2,650,000$2,400,000$1,850,000$1,850,000$2,100,000
INJURED RESERVE (5 - $16,695,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Bolland, Dave1 UFAM-NTCCIR 32$5,500,000$5,500,000$5,500,000Modified NTC
UFA
Hossa, Marián3 UFANMCRWIR 40$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
Raanta, Antti3 UFAGIR 29$4,250,000$4,250,000$3,750,000$1,000,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Schmaltz, Nick1 RFAELCPerformance BonusesCIR 23$925,000$1,541,667$925,000$850,000$92,500
RFA
Capobianco, Kyle2 RFAELCPerformance Bonuses Waivers ExemptDIR 21$745,000$894,166$767,500$157,500$92,500$745,000$894,166$725,000$107,500
RFA
TOTAL29.0$16,695,000$17,460,833$11,942,500$1,007,500$1,185,0002$10,270,000$10,419,166$6,725,000$107,5001$9,525,000$9,525,000$5,000,000$2,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike$1,416,667$0$1,250,000
TOTAL$1,416,667$1,250,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Ribeiro, Mike UFA$1,944,444$0$1,944,444$1,944,444$0$1,944,444
TOTAL$1,944,444$1,944,444$1,944,444$1,944,444

Statistics

ROSTER SIZE 2417103333
STANDARD PLAYER CONTRACTS 4935194333
AVERAGE AGE 26.828.230.426.327.328.329.3
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $72,616,803$68,534,443$53,262,500$17,300,000$17,300,000$17,300,000$17,300,000
PROJECTED CAP SPACE $6,883,197$10,965,557$26,237,500$62,200,000$62,200,000$62,200,000$62,200,000
CURRENT CAP SPACE $98,482,665------
ESTIMATED SALARY EXPENDITURE $66,291,944$61,259,444$42,075,000$20,875,000$17,950,000$21,625,000$20,750,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $4,070,000$1,170,000$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hayton, Barrett3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$2,675,000$925,000$1,350,000$92,500$925,000$2,675,000$925,000$1,750,000$92,500$925,000$2,675,000$925,000$2,150,000$92,500
RFA
Burke, Brayden3 RFAELC Waivers ExemptLWMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Fasching, Hudson1 RFARWMinor23$874,125$874,125$874,125
Arbitration EligibleRFA
Merkley, Nick2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$863,333$1,075,833$832,500$212,500$863,333$1,075,833$832,500$212,500
RFA
Schnarr, Nathan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Steenbergen, Tyler3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$770,833$875,000$737,500$137,500$87,500$770,833$875,000$787,500$87,500$87,500$770,833$875,000$787,500$87,500$87,500
RFA
Looke, Jens2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$767,500$925,000$742,500$182,500$92,500$767,500$925,000$817,500$107,500$92,500
RFA
Pettersson, Emil1 RFAELCPerformance Bonuses Waivers ExemptCMinor25$742,500$925,000$742,500$182,500$92,500
Arbitration EligibleRFA
Bunting, Michael1 RFALWMinor23$715,000$715,000$715,000
Arbitration EligibleRFA
Fiore, Giovanni2 RFAELC Waivers ExemptRW, CMinor22$701,667$701,667$685,000$35,000$701,667$701,667$735,000$35,000
RFA
Pederson, Lane2 RFAELC Waivers ExemptCMinor21$690,000$690,000$685,000$35,000$690,000$690,000$700,000
RFA
Chaput, Michael2 UFACMinor26$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Ullstrom, David1 UFAC, LWMinor29$650,000$650,000$650,000
UFA
TOTAL22.4$10,117,458$12,631,625$9,956,625$2,197,500$620,000$7,135,833$9,467,500$7,240,000$2,265,000$492,500$3,438,333$5,400,000$3,480,000$2,320,000$365,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gross, Jordan2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Joseph, Pierre-Olivier3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$832,500$212,500
RFA
Dineen, Cam3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$745,000$910,833$742,500$182,500$92,500$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Mermis, Dakota1 UFARDMinor25$700,000$700,000$700,000
UFA G6
Smereck, Jalen2 RFAELC Waivers ExemptDMinor22$686,667$686,667$680,000$30,000$686,667$686,667$700,000
RFA
Mayo, Dysin1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$678,333$798,333$650,000$70,000
RFA
Russo, Robbie1 UFARDMinor26$650,000$650,000$650,000
UFA G6
Bahl, Kevin4 RFARetained Salary Transaction Waivers ExemptLDJunior18$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
TOTAL25.0$5,279,166$6,627,499$5,272,500$1,315,000$307,500$4,068,333$5,404,166$4,135,000$1,377,500$370,000$2,456,666$2,942,499$2,350,000$452,500$92,500$817,500$925,000$842,500$82,500$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Miska, Hunter1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Madsen, Merrick2 RFAELCPerformance Bonuses Waivers ExemptGMinor23$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Hill, Adin1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$725,833$925,000$767,500$157,500$92,500
RFA
TOTAL22.7$2,418,333$3,625,000$2,435,000$1,190,000$277,500$767,500$925,000$792,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction